Skip to content
Natasha VelaREALTOR® · The Real Agency Group
Back to search

Edcouch, Texas

624 Santa Rosa Avenue

Edcouch, TX 78538

$1,250,000

Beds
N/A
Baths
N/A
Square feet
12,600
Lot
0.86 acres
Year built
1985
Type
Multi-family
Status
For Sale
MLS #
510163

Mortgage estimate

$8,812/ month

20% down, 30 years, 6.5% rate. Includes estimated taxes and insurance.

Adjust the estimate

Estimates only, not a loan offer. Actual taxes, insurance, financing and closing costs vary.

About this home

Positioned on a highly visible main road, this 18-unit multifamily asset offers investors the rare combination of newer construction, strong occupancy, and immediate income potential. Currently operating at over 85% occupancy, the property consists of 10 three-bedroom, 5 two-bedroom and 3 one-bedroom units with a projected average rent of $750 per unit, producing an estimated $162,000 in annual gross rental income at stabilization. This asset offers the advantage of lower capital expenditure requirements and minimal deferred maintenance. At an asking price of $1,250,000, the property delivers a 12.96% gross rental yield. Assuming typical operating expenses of approximately 35%, the estimated Net Operating Income (NOI) is approximately $105,300, translating to an estimated cap rate of 8.42%. This is the type of return sophisticated investors actively pursue—stable income, efficient operations, and long-term appreciation potential in a growing market.

Features

    Schedule a tour

    When would you like to visit?

    Pick a day that works. We will confirm a time within a few hours. In-person or video tours available.

    Preferred date
    Time of day
    Tour type